{
  "name": "ValorPME — Valuation benchmarks (WACC, betas, multiples) by sector and country, 2026",
  "description": "WACC ranges (size-premium bounded), Damodaran regional unlevered betas, EV/EBITDA multiples and EBITDA margins for 11 sectors across 10 countries. WACC = Rf + betaL × ERP + size premium.",
  "license": "https://creativecommons.org/licenses/by/4.0/",
  "attribution": "ValorPME / ValorSME — https://valor-pme.com",
  "temporalCoverage": "2026",
  "generatedAt": "2026-05-28",
  "unit": {
    "wacc": "percent",
    "ebitda_margin": "percent",
    "ev_ebitda": "multiple"
  },
  "rows": [
    {
      "sector": "services-b2b",
      "sectorLabel": "Services B2B / Conseil",
      "country": "FR",
      "countryName": "France",
      "currency": "EUR",
      "waccLowPct": 9,
      "waccHighPct": 11,
      "unleveredBeta": 0.71,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "services-b2b",
      "sectorLabel": "Services B2B / Conseil",
      "country": "GB",
      "countryName": "United Kingdom",
      "currency": "GBP",
      "waccLowPct": 10.4,
      "waccHighPct": 12.4,
      "unleveredBeta": 0.71,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "services-b2b",
      "sectorLabel": "Services B2B / Conseil",
      "country": "US",
      "countryName": "United States",
      "currency": "USD",
      "waccLowPct": 9.9,
      "waccHighPct": 11.9,
      "unleveredBeta": 0.81,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "services-b2b",
      "sectorLabel": "Services B2B / Conseil",
      "country": "AU",
      "countryName": "Australia",
      "currency": "AUD",
      "waccLowPct": 10.7,
      "waccHighPct": 12.7,
      "unleveredBeta": 0.91,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "services-b2b",
      "sectorLabel": "Services B2B / Conseil",
      "country": "SG",
      "countryName": "Singapore",
      "currency": "SGD",
      "waccLowPct": 7.9,
      "waccHighPct": 9.9,
      "unleveredBeta": 0.91,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "services-b2b",
      "sectorLabel": "Services B2B / Conseil",
      "country": "IN",
      "countryName": "India",
      "currency": "INR",
      "waccLowPct": 17.6,
      "waccHighPct": 19.6,
      "unleveredBeta": 1.11,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "services-b2b",
      "sectorLabel": "Services B2B / Conseil",
      "country": "NZ",
      "countryName": "New Zealand",
      "currency": "NZD",
      "waccLowPct": 10.4,
      "waccHighPct": 12.4,
      "unleveredBeta": 0.91,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "services-b2b",
      "sectorLabel": "Services B2B / Conseil",
      "country": "IE",
      "countryName": "Ireland",
      "currency": "EUR",
      "waccLowPct": 8.8,
      "waccHighPct": 10.8,
      "unleveredBeta": 0.71,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "services-b2b",
      "sectorLabel": "Services B2B / Conseil",
      "country": "CA",
      "countryName": "Canada",
      "currency": "CAD",
      "waccLowPct": 9.4,
      "waccHighPct": 11.4,
      "unleveredBeta": 0.91,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "services-b2b",
      "sectorLabel": "Services B2B / Conseil",
      "country": "ZA",
      "countryName": "South Africa",
      "currency": "ZAR",
      "waccLowPct": 20.8,
      "waccHighPct": 22.8,
      "unleveredBeta": 1.11,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "software-saas",
      "sectorLabel": "Software / SaaS",
      "country": "FR",
      "countryName": "France",
      "currency": "EUR",
      "waccLowPct": 10.6,
      "waccHighPct": 12.6,
      "unleveredBeta": 0.96,
      "evEbitdaMin": 8,
      "evEbitdaMax": 15,
      "ebitdaMarginMinPct": 20,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "software-saas",
      "sectorLabel": "Software / SaaS",
      "country": "GB",
      "countryName": "United Kingdom",
      "currency": "GBP",
      "waccLowPct": 11.9,
      "waccHighPct": 13.9,
      "unleveredBeta": 0.96,
      "evEbitdaMin": 8,
      "evEbitdaMax": 15,
      "ebitdaMarginMinPct": 20,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "software-saas",
      "sectorLabel": "Software / SaaS",
      "country": "US",
      "countryName": "United States",
      "currency": "USD",
      "waccLowPct": 12.3,
      "waccHighPct": 14.3,
      "unleveredBeta": 1.25,
      "evEbitdaMin": 8,
      "evEbitdaMax": 15,
      "ebitdaMarginMinPct": 20,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "software-saas",
      "sectorLabel": "Software / SaaS",
      "country": "AU",
      "countryName": "Australia",
      "currency": "AUD",
      "waccLowPct": 12.9,
      "waccHighPct": 14.9,
      "unleveredBeta": 1.33,
      "evEbitdaMin": 8,
      "evEbitdaMax": 15,
      "ebitdaMarginMinPct": 20,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "software-saas",
      "sectorLabel": "Software / SaaS",
      "country": "SG",
      "countryName": "Singapore",
      "currency": "SGD",
      "waccLowPct": 10.1,
      "waccHighPct": 12.1,
      "unleveredBeta": 1.33,
      "evEbitdaMin": 8,
      "evEbitdaMax": 15,
      "ebitdaMarginMinPct": 20,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "software-saas",
      "sectorLabel": "Software / SaaS",
      "country": "IN",
      "countryName": "India",
      "currency": "INR",
      "waccLowPct": 22.2,
      "waccHighPct": 24.2,
      "unleveredBeta": 1.64,
      "evEbitdaMin": 8,
      "evEbitdaMax": 15,
      "ebitdaMarginMinPct": 20,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "software-saas",
      "sectorLabel": "Software / SaaS",
      "country": "NZ",
      "countryName": "New Zealand",
      "currency": "NZD",
      "waccLowPct": 12.6,
      "waccHighPct": 14.6,
      "unleveredBeta": 1.33,
      "evEbitdaMin": 8,
      "evEbitdaMax": 15,
      "ebitdaMarginMinPct": 20,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "software-saas",
      "sectorLabel": "Software / SaaS",
      "country": "IE",
      "countryName": "Ireland",
      "currency": "EUR",
      "waccLowPct": 10.4,
      "waccHighPct": 12.4,
      "unleveredBeta": 0.96,
      "evEbitdaMin": 8,
      "evEbitdaMax": 15,
      "ebitdaMarginMinPct": 20,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "software-saas",
      "sectorLabel": "Software / SaaS",
      "country": "CA",
      "countryName": "Canada",
      "currency": "CAD",
      "waccLowPct": 11.6,
      "waccHighPct": 13.6,
      "unleveredBeta": 1.33,
      "evEbitdaMin": 8,
      "evEbitdaMax": 15,
      "ebitdaMarginMinPct": 20,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "software-saas",
      "sectorLabel": "Software / SaaS",
      "country": "ZA",
      "countryName": "South Africa",
      "currency": "ZAR",
      "waccLowPct": 26.1,
      "waccHighPct": 28.1,
      "unleveredBeta": 1.64,
      "evEbitdaMin": 8,
      "evEbitdaMax": 15,
      "ebitdaMarginMinPct": 20,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "tech",
      "sectorLabel": "Technologie (hardware)",
      "country": "FR",
      "countryName": "France",
      "currency": "EUR",
      "waccLowPct": 11.9,
      "waccHighPct": 13.9,
      "unleveredBeta": 1.18,
      "evEbitdaMin": 7,
      "evEbitdaMax": 12,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "tech",
      "sectorLabel": "Technologie (hardware)",
      "country": "GB",
      "countryName": "United Kingdom",
      "currency": "GBP",
      "waccLowPct": 13.2,
      "waccHighPct": 15.2,
      "unleveredBeta": 1.18,
      "evEbitdaMin": 7,
      "evEbitdaMax": 12,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "tech",
      "sectorLabel": "Technologie (hardware)",
      "country": "US",
      "countryName": "United States",
      "currency": "USD",
      "waccLowPct": 12.7,
      "waccHighPct": 14.7,
      "unleveredBeta": 1.32,
      "evEbitdaMin": 7,
      "evEbitdaMax": 12,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "tech",
      "sectorLabel": "Technologie (hardware)",
      "country": "AU",
      "countryName": "Australia",
      "currency": "AUD",
      "waccLowPct": 13.6,
      "waccHighPct": 15.6,
      "unleveredBeta": 1.47,
      "evEbitdaMin": 7,
      "evEbitdaMax": 12,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "tech",
      "sectorLabel": "Technologie (hardware)",
      "country": "SG",
      "countryName": "Singapore",
      "currency": "SGD",
      "waccLowPct": 10.9,
      "waccHighPct": 12.9,
      "unleveredBeta": 1.47,
      "evEbitdaMin": 7,
      "evEbitdaMax": 12,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "tech",
      "sectorLabel": "Technologie (hardware)",
      "country": "IN",
      "countryName": "India",
      "currency": "INR",
      "waccLowPct": 22,
      "waccHighPct": 24,
      "unleveredBeta": 1.62,
      "evEbitdaMin": 7,
      "evEbitdaMax": 12,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "tech",
      "sectorLabel": "Technologie (hardware)",
      "country": "NZ",
      "countryName": "New Zealand",
      "currency": "NZD",
      "waccLowPct": 13.3,
      "waccHighPct": 15.3,
      "unleveredBeta": 1.47,
      "evEbitdaMin": 7,
      "evEbitdaMax": 12,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "tech",
      "sectorLabel": "Technologie (hardware)",
      "country": "IE",
      "countryName": "Ireland",
      "currency": "EUR",
      "waccLowPct": 11.8,
      "waccHighPct": 13.8,
      "unleveredBeta": 1.18,
      "evEbitdaMin": 7,
      "evEbitdaMax": 12,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "tech",
      "sectorLabel": "Technologie (hardware)",
      "country": "CA",
      "countryName": "Canada",
      "currency": "CAD",
      "waccLowPct": 12.3,
      "waccHighPct": 14.3,
      "unleveredBeta": 1.47,
      "evEbitdaMin": 7,
      "evEbitdaMax": 12,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "tech",
      "sectorLabel": "Technologie (hardware)",
      "country": "ZA",
      "countryName": "South Africa",
      "currency": "ZAR",
      "waccLowPct": 25.9,
      "waccHighPct": 27.9,
      "unleveredBeta": 1.62,
      "evEbitdaMin": 7,
      "evEbitdaMax": 12,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "industrie",
      "sectorLabel": "Industrie / Manufacturier",
      "country": "FR",
      "countryName": "France",
      "currency": "EUR",
      "waccLowPct": 11.3,
      "waccHighPct": 13.3,
      "unleveredBeta": 1.08,
      "evEbitdaMin": 5,
      "evEbitdaMax": 7,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 15
    },
    {
      "sector": "industrie",
      "sectorLabel": "Industrie / Manufacturier",
      "country": "GB",
      "countryName": "United Kingdom",
      "currency": "GBP",
      "waccLowPct": 12.6,
      "waccHighPct": 14.6,
      "unleveredBeta": 1.08,
      "evEbitdaMin": 5,
      "evEbitdaMax": 7,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 15
    },
    {
      "sector": "industrie",
      "sectorLabel": "Industrie / Manufacturier",
      "country": "US",
      "countryName": "United States",
      "currency": "USD",
      "waccLowPct": 10.3,
      "waccHighPct": 12.3,
      "unleveredBeta": 0.89,
      "evEbitdaMin": 5,
      "evEbitdaMax": 7,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 15
    },
    {
      "sector": "industrie",
      "sectorLabel": "Industrie / Manufacturier",
      "country": "AU",
      "countryName": "Australia",
      "currency": "AUD",
      "waccLowPct": 12.9,
      "waccHighPct": 14.9,
      "unleveredBeta": 1.33,
      "evEbitdaMin": 5,
      "evEbitdaMax": 7,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 15
    },
    {
      "sector": "industrie",
      "sectorLabel": "Industrie / Manufacturier",
      "country": "SG",
      "countryName": "Singapore",
      "currency": "SGD",
      "waccLowPct": 10.1,
      "waccHighPct": 12.1,
      "unleveredBeta": 1.33,
      "evEbitdaMin": 5,
      "evEbitdaMax": 7,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 15
    },
    {
      "sector": "industrie",
      "sectorLabel": "Industrie / Manufacturier",
      "country": "IN",
      "countryName": "India",
      "currency": "INR",
      "waccLowPct": 21,
      "waccHighPct": 23,
      "unleveredBeta": 1.5,
      "evEbitdaMin": 5,
      "evEbitdaMax": 7,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 15
    },
    {
      "sector": "industrie",
      "sectorLabel": "Industrie / Manufacturier",
      "country": "NZ",
      "countryName": "New Zealand",
      "currency": "NZD",
      "waccLowPct": 12.6,
      "waccHighPct": 14.6,
      "unleveredBeta": 1.33,
      "evEbitdaMin": 5,
      "evEbitdaMax": 7,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 15
    },
    {
      "sector": "industrie",
      "sectorLabel": "Industrie / Manufacturier",
      "country": "IE",
      "countryName": "Ireland",
      "currency": "EUR",
      "waccLowPct": 11.1,
      "waccHighPct": 13.1,
      "unleveredBeta": 1.08,
      "evEbitdaMin": 5,
      "evEbitdaMax": 7,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 15
    },
    {
      "sector": "industrie",
      "sectorLabel": "Industrie / Manufacturier",
      "country": "CA",
      "countryName": "Canada",
      "currency": "CAD",
      "waccLowPct": 11.6,
      "waccHighPct": 13.6,
      "unleveredBeta": 1.33,
      "evEbitdaMin": 5,
      "evEbitdaMax": 7,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 15
    },
    {
      "sector": "industrie",
      "sectorLabel": "Industrie / Manufacturier",
      "country": "ZA",
      "countryName": "South Africa",
      "currency": "ZAR",
      "waccLowPct": 24.7,
      "waccHighPct": 26.7,
      "unleveredBeta": 1.5,
      "evEbitdaMin": 5,
      "evEbitdaMax": 7,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 15
    },
    {
      "sector": "construction",
      "sectorLabel": "Construction / BTP",
      "country": "FR",
      "countryName": "France",
      "currency": "EUR",
      "waccLowPct": 9.6,
      "waccHighPct": 11.6,
      "unleveredBeta": 0.8,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "construction",
      "sectorLabel": "Construction / BTP",
      "country": "GB",
      "countryName": "United Kingdom",
      "currency": "GBP",
      "waccLowPct": 10.9,
      "waccHighPct": 12.9,
      "unleveredBeta": 0.8,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "construction",
      "sectorLabel": "Construction / BTP",
      "country": "US",
      "countryName": "United States",
      "currency": "USD",
      "waccLowPct": 11.7,
      "waccHighPct": 13.7,
      "unleveredBeta": 1.14,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "construction",
      "sectorLabel": "Construction / BTP",
      "country": "AU",
      "countryName": "Australia",
      "currency": "AUD",
      "waccLowPct": 9.9,
      "waccHighPct": 11.9,
      "unleveredBeta": 0.76,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "construction",
      "sectorLabel": "Construction / BTP",
      "country": "SG",
      "countryName": "Singapore",
      "currency": "SGD",
      "waccLowPct": 7.1,
      "waccHighPct": 9.1,
      "unleveredBeta": 0.76,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "construction",
      "sectorLabel": "Construction / BTP",
      "country": "IN",
      "countryName": "India",
      "currency": "INR",
      "waccLowPct": 13.3,
      "waccHighPct": 15.3,
      "unleveredBeta": 0.61,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "construction",
      "sectorLabel": "Construction / BTP",
      "country": "NZ",
      "countryName": "New Zealand",
      "currency": "NZD",
      "waccLowPct": 9.7,
      "waccHighPct": 11.7,
      "unleveredBeta": 0.76,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "construction",
      "sectorLabel": "Construction / BTP",
      "country": "IE",
      "countryName": "Ireland",
      "currency": "EUR",
      "waccLowPct": 9.4,
      "waccHighPct": 11.4,
      "unleveredBeta": 0.8,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "construction",
      "sectorLabel": "Construction / BTP",
      "country": "CA",
      "countryName": "Canada",
      "currency": "CAD",
      "waccLowPct": 8.6,
      "waccHighPct": 10.6,
      "unleveredBeta": 0.76,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "construction",
      "sectorLabel": "Construction / BTP",
      "country": "ZA",
      "countryName": "South Africa",
      "currency": "ZAR",
      "waccLowPct": 15.9,
      "waccHighPct": 17.9,
      "unleveredBeta": 0.61,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "logistique",
      "sectorLabel": "Logistique & transport",
      "country": "FR",
      "countryName": "France",
      "currency": "EUR",
      "waccLowPct": 8,
      "waccHighPct": 10,
      "unleveredBeta": 0.54,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "logistique",
      "sectorLabel": "Logistique & transport",
      "country": "GB",
      "countryName": "United Kingdom",
      "currency": "GBP",
      "waccLowPct": 9.3,
      "waccHighPct": 11.3,
      "unleveredBeta": 0.54,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "logistique",
      "sectorLabel": "Logistique & transport",
      "country": "US",
      "countryName": "United States",
      "currency": "USD",
      "waccLowPct": 9.3,
      "waccHighPct": 11.3,
      "unleveredBeta": 0.71,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "logistique",
      "sectorLabel": "Logistique & transport",
      "country": "AU",
      "countryName": "Australia",
      "currency": "AUD",
      "waccLowPct": 9.9,
      "waccHighPct": 11.9,
      "unleveredBeta": 0.75,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "logistique",
      "sectorLabel": "Logistique & transport",
      "country": "SG",
      "countryName": "Singapore",
      "currency": "SGD",
      "waccLowPct": 7.1,
      "waccHighPct": 9.1,
      "unleveredBeta": 0.75,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "logistique",
      "sectorLabel": "Logistique & transport",
      "country": "IN",
      "countryName": "India",
      "currency": "INR",
      "waccLowPct": 14.8,
      "waccHighPct": 16.8,
      "unleveredBeta": 0.79,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "logistique",
      "sectorLabel": "Logistique & transport",
      "country": "NZ",
      "countryName": "New Zealand",
      "currency": "NZD",
      "waccLowPct": 9.6,
      "waccHighPct": 11.6,
      "unleveredBeta": 0.75,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "logistique",
      "sectorLabel": "Logistique & transport",
      "country": "IE",
      "countryName": "Ireland",
      "currency": "EUR",
      "waccLowPct": 7.7,
      "waccHighPct": 9.7,
      "unleveredBeta": 0.54,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "logistique",
      "sectorLabel": "Logistique & transport",
      "country": "CA",
      "countryName": "Canada",
      "currency": "CAD",
      "waccLowPct": 8.6,
      "waccHighPct": 10.6,
      "unleveredBeta": 0.75,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "logistique",
      "sectorLabel": "Logistique & transport",
      "country": "ZA",
      "countryName": "South Africa",
      "currency": "ZAR",
      "waccLowPct": 17.6,
      "waccHighPct": 19.6,
      "unleveredBeta": 0.79,
      "evEbitdaMin": 5,
      "evEbitdaMax": 8,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 18
    },
    {
      "sector": "distribution",
      "sectorLabel": "Distribution / Commerce",
      "country": "FR",
      "countryName": "France",
      "currency": "EUR",
      "waccLowPct": 8.6,
      "waccHighPct": 10.6,
      "unleveredBeta": 0.64,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 5,
      "ebitdaMarginMaxPct": 10
    },
    {
      "sector": "distribution",
      "sectorLabel": "Distribution / Commerce",
      "country": "GB",
      "countryName": "United Kingdom",
      "currency": "GBP",
      "waccLowPct": 9.9,
      "waccHighPct": 11.9,
      "unleveredBeta": 0.64,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 5,
      "ebitdaMarginMaxPct": 10
    },
    {
      "sector": "distribution",
      "sectorLabel": "Distribution / Commerce",
      "country": "US",
      "countryName": "United States",
      "currency": "USD",
      "waccLowPct": 9.8,
      "waccHighPct": 11.8,
      "unleveredBeta": 0.8,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 5,
      "ebitdaMarginMaxPct": 10
    },
    {
      "sector": "distribution",
      "sectorLabel": "Distribution / Commerce",
      "country": "AU",
      "countryName": "Australia",
      "currency": "AUD",
      "waccLowPct": 9.3,
      "waccHighPct": 11.3,
      "unleveredBeta": 0.64,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 5,
      "ebitdaMarginMaxPct": 10
    },
    {
      "sector": "distribution",
      "sectorLabel": "Distribution / Commerce",
      "country": "SG",
      "countryName": "Singapore",
      "currency": "SGD",
      "waccLowPct": 6.5,
      "waccHighPct": 8.5,
      "unleveredBeta": 0.64,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 5,
      "ebitdaMarginMaxPct": 10
    },
    {
      "sector": "distribution",
      "sectorLabel": "Distribution / Commerce",
      "country": "IN",
      "countryName": "India",
      "currency": "INR",
      "waccLowPct": 12.6,
      "waccHighPct": 14.6,
      "unleveredBeta": 0.53,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 5,
      "ebitdaMarginMaxPct": 10
    },
    {
      "sector": "distribution",
      "sectorLabel": "Distribution / Commerce",
      "country": "NZ",
      "countryName": "New Zealand",
      "currency": "NZD",
      "waccLowPct": 9.1,
      "waccHighPct": 11.1,
      "unleveredBeta": 0.64,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 5,
      "ebitdaMarginMaxPct": 10
    },
    {
      "sector": "distribution",
      "sectorLabel": "Distribution / Commerce",
      "country": "IE",
      "countryName": "Ireland",
      "currency": "EUR",
      "waccLowPct": 8.3,
      "waccHighPct": 10.3,
      "unleveredBeta": 0.64,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 5,
      "ebitdaMarginMaxPct": 10
    },
    {
      "sector": "distribution",
      "sectorLabel": "Distribution / Commerce",
      "country": "CA",
      "countryName": "Canada",
      "currency": "CAD",
      "waccLowPct": 8,
      "waccHighPct": 10,
      "unleveredBeta": 0.64,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 5,
      "ebitdaMarginMaxPct": 10
    },
    {
      "sector": "distribution",
      "sectorLabel": "Distribution / Commerce",
      "country": "ZA",
      "countryName": "South Africa",
      "currency": "ZAR",
      "waccLowPct": 15.1,
      "waccHighPct": 17.1,
      "unleveredBeta": 0.53,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 5,
      "ebitdaMarginMaxPct": 10
    },
    {
      "sector": "sante",
      "sectorLabel": "Santé / Pharma",
      "country": "FR",
      "countryName": "France",
      "currency": "EUR",
      "waccLowPct": 8.6,
      "waccHighPct": 10.6,
      "unleveredBeta": 0.64,
      "evEbitdaMin": 7,
      "evEbitdaMax": 10,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "sante",
      "sectorLabel": "Santé / Pharma",
      "country": "GB",
      "countryName": "United Kingdom",
      "currency": "GBP",
      "waccLowPct": 9.9,
      "waccHighPct": 11.9,
      "unleveredBeta": 0.64,
      "evEbitdaMin": 7,
      "evEbitdaMax": 10,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "sante",
      "sectorLabel": "Santé / Pharma",
      "country": "US",
      "countryName": "United States",
      "currency": "USD",
      "waccLowPct": 9.5,
      "waccHighPct": 11.5,
      "unleveredBeta": 0.74,
      "evEbitdaMin": 7,
      "evEbitdaMax": 10,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "sante",
      "sectorLabel": "Santé / Pharma",
      "country": "AU",
      "countryName": "Australia",
      "currency": "AUD",
      "waccLowPct": 10.1,
      "waccHighPct": 12.1,
      "unleveredBeta": 0.78,
      "evEbitdaMin": 7,
      "evEbitdaMax": 10,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "sante",
      "sectorLabel": "Santé / Pharma",
      "country": "SG",
      "countryName": "Singapore",
      "currency": "SGD",
      "waccLowPct": 7.2,
      "waccHighPct": 9.2,
      "unleveredBeta": 0.78,
      "evEbitdaMin": 7,
      "evEbitdaMax": 10,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "sante",
      "sectorLabel": "Santé / Pharma",
      "country": "IN",
      "countryName": "India",
      "currency": "INR",
      "waccLowPct": 14.8,
      "waccHighPct": 16.8,
      "unleveredBeta": 0.78,
      "evEbitdaMin": 7,
      "evEbitdaMax": 10,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "sante",
      "sectorLabel": "Santé / Pharma",
      "country": "NZ",
      "countryName": "New Zealand",
      "currency": "NZD",
      "waccLowPct": 9.8,
      "waccHighPct": 11.8,
      "unleveredBeta": 0.78,
      "evEbitdaMin": 7,
      "evEbitdaMax": 10,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "sante",
      "sectorLabel": "Santé / Pharma",
      "country": "IE",
      "countryName": "Ireland",
      "currency": "EUR",
      "waccLowPct": 8.3,
      "waccHighPct": 10.3,
      "unleveredBeta": 0.64,
      "evEbitdaMin": 7,
      "evEbitdaMax": 10,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "sante",
      "sectorLabel": "Santé / Pharma",
      "country": "CA",
      "countryName": "Canada",
      "currency": "CAD",
      "waccLowPct": 8.7,
      "waccHighPct": 10.7,
      "unleveredBeta": 0.78,
      "evEbitdaMin": 7,
      "evEbitdaMax": 10,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "sante",
      "sectorLabel": "Santé / Pharma",
      "country": "ZA",
      "countryName": "South Africa",
      "currency": "ZAR",
      "waccLowPct": 17.6,
      "waccHighPct": 19.6,
      "unleveredBeta": 0.78,
      "evEbitdaMin": 7,
      "evEbitdaMax": 10,
      "ebitdaMarginMinPct": 15,
      "ebitdaMarginMaxPct": 25
    },
    {
      "sector": "agroalimentaire",
      "sectorLabel": "Agroalimentaire",
      "country": "FR",
      "countryName": "France",
      "currency": "EUR",
      "waccLowPct": 7,
      "waccHighPct": 9,
      "unleveredBeta": 0.38,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "agroalimentaire",
      "sectorLabel": "Agroalimentaire",
      "country": "GB",
      "countryName": "United Kingdom",
      "currency": "GBP",
      "waccLowPct": 8.3,
      "waccHighPct": 10.3,
      "unleveredBeta": 0.38,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "agroalimentaire",
      "sectorLabel": "Agroalimentaire",
      "country": "US",
      "countryName": "United States",
      "currency": "USD",
      "waccLowPct": 8,
      "waccHighPct": 10,
      "unleveredBeta": 0.47,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "agroalimentaire",
      "sectorLabel": "Agroalimentaire",
      "country": "AU",
      "countryName": "Australia",
      "currency": "AUD",
      "waccLowPct": 8.9,
      "waccHighPct": 10.9,
      "unleveredBeta": 0.56,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "agroalimentaire",
      "sectorLabel": "Agroalimentaire",
      "country": "SG",
      "countryName": "Singapore",
      "currency": "SGD",
      "waccLowPct": 6.1,
      "waccHighPct": 8.1,
      "unleveredBeta": 0.56,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "agroalimentaire",
      "sectorLabel": "Agroalimentaire",
      "country": "IN",
      "countryName": "India",
      "currency": "INR",
      "waccLowPct": 13.3,
      "waccHighPct": 15.3,
      "unleveredBeta": 0.61,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "agroalimentaire",
      "sectorLabel": "Agroalimentaire",
      "country": "NZ",
      "countryName": "New Zealand",
      "currency": "NZD",
      "waccLowPct": 8.6,
      "waccHighPct": 10.6,
      "unleveredBeta": 0.56,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "agroalimentaire",
      "sectorLabel": "Agroalimentaire",
      "country": "IE",
      "countryName": "Ireland",
      "currency": "EUR",
      "waccLowPct": 6.7,
      "waccHighPct": 8.7,
      "unleveredBeta": 0.38,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "agroalimentaire",
      "sectorLabel": "Agroalimentaire",
      "country": "CA",
      "countryName": "Canada",
      "currency": "CAD",
      "waccLowPct": 7.6,
      "waccHighPct": 9.6,
      "unleveredBeta": 0.56,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "agroalimentaire",
      "sectorLabel": "Agroalimentaire",
      "country": "ZA",
      "countryName": "South Africa",
      "currency": "ZAR",
      "waccLowPct": 15.9,
      "waccHighPct": 17.9,
      "unleveredBeta": 0.61,
      "evEbitdaMin": 4,
      "evEbitdaMax": 6,
      "ebitdaMarginMinPct": 8,
      "ebitdaMarginMaxPct": 12
    },
    {
      "sector": "hotellerie-restauration",
      "sectorLabel": "Hôtellerie & restauration",
      "country": "FR",
      "countryName": "France",
      "currency": "EUR",
      "waccLowPct": 8.3,
      "waccHighPct": 10.3,
      "unleveredBeta": 0.59,
      "evEbitdaMin": 5,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 22
    },
    {
      "sector": "hotellerie-restauration",
      "sectorLabel": "Hôtellerie & restauration",
      "country": "GB",
      "countryName": "United Kingdom",
      "currency": "GBP",
      "waccLowPct": 9.6,
      "waccHighPct": 11.6,
      "unleveredBeta": 0.59,
      "evEbitdaMin": 5,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 22
    },
    {
      "sector": "hotellerie-restauration",
      "sectorLabel": "Hôtellerie & restauration",
      "country": "US",
      "countryName": "United States",
      "currency": "USD",
      "waccLowPct": 9.7,
      "waccHighPct": 11.7,
      "unleveredBeta": 0.78,
      "evEbitdaMin": 5,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 22
    },
    {
      "sector": "hotellerie-restauration",
      "sectorLabel": "Hôtellerie & restauration",
      "country": "AU",
      "countryName": "Australia",
      "currency": "AUD",
      "waccLowPct": 9.4,
      "waccHighPct": 11.4,
      "unleveredBeta": 0.66,
      "evEbitdaMin": 5,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 22
    },
    {
      "sector": "hotellerie-restauration",
      "sectorLabel": "Hôtellerie & restauration",
      "country": "SG",
      "countryName": "Singapore",
      "currency": "SGD",
      "waccLowPct": 6.6,
      "waccHighPct": 8.6,
      "unleveredBeta": 0.66,
      "evEbitdaMin": 5,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 22
    },
    {
      "sector": "hotellerie-restauration",
      "sectorLabel": "Hôtellerie & restauration",
      "country": "IN",
      "countryName": "India",
      "currency": "INR",
      "waccLowPct": 15.1,
      "waccHighPct": 17.1,
      "unleveredBeta": 0.82,
      "evEbitdaMin": 5,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 22
    },
    {
      "sector": "hotellerie-restauration",
      "sectorLabel": "Hôtellerie & restauration",
      "country": "NZ",
      "countryName": "New Zealand",
      "currency": "NZD",
      "waccLowPct": 9.2,
      "waccHighPct": 11.2,
      "unleveredBeta": 0.66,
      "evEbitdaMin": 5,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 22
    },
    {
      "sector": "hotellerie-restauration",
      "sectorLabel": "Hôtellerie & restauration",
      "country": "IE",
      "countryName": "Ireland",
      "currency": "EUR",
      "waccLowPct": 8,
      "waccHighPct": 10,
      "unleveredBeta": 0.59,
      "evEbitdaMin": 5,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 22
    },
    {
      "sector": "hotellerie-restauration",
      "sectorLabel": "Hôtellerie & restauration",
      "country": "CA",
      "countryName": "Canada",
      "currency": "CAD",
      "waccLowPct": 8.1,
      "waccHighPct": 10.1,
      "unleveredBeta": 0.66,
      "evEbitdaMin": 5,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 22
    },
    {
      "sector": "hotellerie-restauration",
      "sectorLabel": "Hôtellerie & restauration",
      "country": "ZA",
      "countryName": "South Africa",
      "currency": "ZAR",
      "waccLowPct": 17.9,
      "waccHighPct": 19.9,
      "unleveredBeta": 0.82,
      "evEbitdaMin": 5,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 10,
      "ebitdaMarginMaxPct": 22
    },
    {
      "sector": "telecom",
      "sectorLabel": "Télécommunications",
      "country": "FR",
      "countryName": "France",
      "currency": "EUR",
      "waccLowPct": 7.4,
      "waccHighPct": 9.4,
      "unleveredBeta": 0.45,
      "evEbitdaMin": 6,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 25,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "telecom",
      "sectorLabel": "Télécommunications",
      "country": "GB",
      "countryName": "United Kingdom",
      "currency": "GBP",
      "waccLowPct": 8.8,
      "waccHighPct": 10.8,
      "unleveredBeta": 0.45,
      "evEbitdaMin": 6,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 25,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "telecom",
      "sectorLabel": "Télécommunications",
      "country": "US",
      "countryName": "United States",
      "currency": "USD",
      "waccLowPct": 7.5,
      "waccHighPct": 9.5,
      "unleveredBeta": 0.38,
      "evEbitdaMin": 6,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 25,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "telecom",
      "sectorLabel": "Télécommunications",
      "country": "AU",
      "countryName": "Australia",
      "currency": "AUD",
      "waccLowPct": 8.6,
      "waccHighPct": 10.6,
      "unleveredBeta": 0.5,
      "evEbitdaMin": 6,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 25,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "telecom",
      "sectorLabel": "Télécommunications",
      "country": "SG",
      "countryName": "Singapore",
      "currency": "SGD",
      "waccLowPct": 5.8,
      "waccHighPct": 7.8,
      "unleveredBeta": 0.5,
      "evEbitdaMin": 6,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 25,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "telecom",
      "sectorLabel": "Télécommunications",
      "country": "IN",
      "countryName": "India",
      "currency": "INR",
      "waccLowPct": 13.3,
      "waccHighPct": 15.3,
      "unleveredBeta": 0.61,
      "evEbitdaMin": 6,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 25,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "telecom",
      "sectorLabel": "Télécommunications",
      "country": "NZ",
      "countryName": "New Zealand",
      "currency": "NZD",
      "waccLowPct": 8.3,
      "waccHighPct": 10.3,
      "unleveredBeta": 0.5,
      "evEbitdaMin": 6,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 25,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "telecom",
      "sectorLabel": "Télécommunications",
      "country": "IE",
      "countryName": "Ireland",
      "currency": "EUR",
      "waccLowPct": 7.1,
      "waccHighPct": 9.1,
      "unleveredBeta": 0.45,
      "evEbitdaMin": 6,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 25,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "telecom",
      "sectorLabel": "Télécommunications",
      "country": "CA",
      "countryName": "Canada",
      "currency": "CAD",
      "waccLowPct": 7.3,
      "waccHighPct": 9.3,
      "unleveredBeta": 0.5,
      "evEbitdaMin": 6,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 25,
      "ebitdaMarginMaxPct": 40
    },
    {
      "sector": "telecom",
      "sectorLabel": "Télécommunications",
      "country": "ZA",
      "countryName": "South Africa",
      "currency": "ZAR",
      "waccLowPct": 15.9,
      "waccHighPct": 17.9,
      "unleveredBeta": 0.61,
      "evEbitdaMin": 6,
      "evEbitdaMax": 9,
      "ebitdaMarginMinPct": 25,
      "ebitdaMarginMaxPct": 40
    }
  ]
}